| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 26 153 € | - | - | - | - | - | - | 62 477 € | -36 324 € | 14 € | 308 € | 0 € | 6489 € | 0 € | 0 € | 0 € | - | 2241 € | - | - | -45 376 € | 0 € | -45 376 € | - | 0 € | -45 376 € |
| 2022 | 298 564 € | - | - | - | - | - | - | 208 490 € | 90 074 € | 765 € | 916 € | 7480 € | 24 392 € | 0 € | 0 € | 0 € | - | 210 € | - | - | 71 271 € | 0 € | 71 271 € | - | 0 € | 71 271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 36 271 € | 24 € | 36 295 € | 51 293 € | 0 € | 0 € | 51 293 € | 87 588 € | - | 128 706 € | 4564 € | 0 € | -45 682 € | 87 588 € | 87 588 € |
| 2022 | 508 € | 0 € | 69 869 € | 24 € | 70 401 € | 51 293 € | 0 € | 0 € | 51 293 € | 121 694 € | - | 121 999 € | 0 € | 0 € | -305 € | 121 694 € | 121 694 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 21 070 € | 68.7% | 7570 € | 10 920 € | 3-67% |
| 2022 | 67 290 € | - | 22 700 € | 42 310 € | 9 |