| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 566 048 € | - | - | - | - | - | - | 448 556 € | 117 492 € | 27 098 € | 59 113 € | 1569 € | 327 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 523 € | 0 € | 32 523 € | - | 0 € | 32 523 € |
| 2024 | 551 540 € | - | - | - | - | - | - | 390 890 € | 160 650 € | 23 684 € | 45 756 € | 22 155 € | 214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 113 151 € | 0 € | 113 151 € | - | 0 € | 113 151 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 74 355 € | 0 € | 6480 € | 16 329 € | 97 164 € | 0 € | 312 € | 620 040 € | 620 352 € | 717 516 € | - | 30 969 € | 17 600 € | 0 € | 668 947 € | 717 516 € | 717 516 € |
| 2024 | 83 911 € | 0 € | 2317 € | 24 311 € | 110 539 € | 0 € | 372 € | 631 170 € | 631 542 € | 742 081 € | - | 74 857 € | 30 800 € | 0 € | 636 424 € | 742 081 € | 742 081 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 050 € | 64.3% | 25 890 € | 58 290 € | 21+5% |
| 2023 | 80 960 € | 2.2% | 17 280 € | 38 880 € | 20+25% |
| 2022 | 79 240 € | - | 14 450 € | 30 190 € | 16 |