| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 200 741 € | - | - | - | - | - | - | 187 889 € | 12 852 € | 0 € | 2340 € | 0 € | 11 997 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1485 € | 0 € | -1485 € | - | 0 € | -1485 € |
| 2023 | 202 370 € | - | - | - | - | - | - | 168 946 € | 33 424 € | 0 € | 3426 € | 13 807 € | 10 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 684 € | 0 € | 33 684 € | - | 0 € | 33 684 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3092 € | 0 € | 2392 € | 217 € | 5701 € | 0 € | 0 € | 157 255 € | 157 255 € | 162 956 € | - | 90 704 € | 34 108 € | 0 € | 38 144 € | 162 956 € | 162 956 € |
| 2023 | 31 465 € | 0 € | 2004 € | 259 € | 33 728 € | 0 € | 0 € | 210 371 € | 210 371 € | 244 099 € | - | 90 288 € | 114 181 € | 0 € | 39 630 € | 244 099 € | 244 099 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 090 € | 264.3% | 9760 € | 20 910 € | 70% |
| 2023 | -14 660 € | 264.9% | 7060 € | 17 190 € | 70% |
| 2022 | 8890 € | - | 6130 € | 14 430 € | 7 |