| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 240 534 € | - | - | - | - | - | - | 2 733 926 € | 506 608 € | 202 986 € | 119 891 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 9019 € | - | - | 174 712 € | 0 € | 174 712 € | - | 0 € | 174 712 € |
| 2023 | 3 212 815 € | - | - | - | - | - | - | 2 637 474 € | 575 341 € | 176 242 € | 109 307 € | 1240 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 291 032 € | 0 € | 291 032 € | - | 0 € | 291 032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 185 514 € | 0 € | 52 734 € | 160 153 € | 398 401 € | 0 € | 650 € | 712 016 € | 712 666 € | 1 111 067 € | - | 114 701 € | 75 873 € | 0 € | 920 493 € | 1 111 067 € | 1 111 067 € |
| 2023 | 181 323 € | 0 € | 105 713 € | 111 452 € | 398 488 € | 0 € | 910 € | 495 730 € | 496 640 € | 895 128 € | - | 49 347 € | 0 € | 0 € | 845 781 € | 895 128 € | 895 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 101 750 € | 49.9% | 141 140 € | 62 390 € | 110% |
| 2023 | 202 900 € | 355.4% | 194 800 € | 62 050 € | 11+83% |
| 2022 | 44 550 € | - | 46 690 € | 19 800 € | 6 |