| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 269 669 € | - | - | - | - | - | - | 533 409 € | 736 260 € | 341 092 € | 133 490 € | 282 € | 24 380 € | 0 € | 0 € | 0 € | - | 102 € | - | - | 237 478 € | 25 700 € | 211 778 € | - | 0 € | 211 778 € |
| 2023 | 957 236 € | - | - | - | - | - | - | 477 250 € | 479 986 € | 204 365 € | 137 871 € | 3500 € | 12 064 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 129 186 € | 36 750 € | 92 436 € | - | 0 € | 92 436 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 310 238 € | 0 € | 11 195 € | 0 € | 321 433 € | 3000 € | 0 € | 12 745 € | 15 745 € | 337 178 € | - | 148 197 € | 0 € | 0 € | 188 981 € | 337 178 € | 337 178 € |
| 2023 | 99 481 € | 0 € | 23 370 € | 0 € | 122 851 € | 3000 € | 0 € | 13 533 € | 16 533 € | 139 384 € | - | 59 380 € | 0 € | 0 € | 80 004 € | 139 384 € | 139 384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 404 270 € | 13.7% | 55 000 € | 120 810 € | 24+4% |
| 2023 | 355 440 € | 20.8% | 49 340 € | 109 340 € | 23+10% |
| 2022 | 294 240 € | - | 42 730 € | 95 230 € | 21 |