| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 159 305 € | - | - | - | - | - | - | 32 721 € | 126 584 € | 0 € | 10 760 € | 3797 € | 4160 € | 0 € | 0 € | 0 € | - | 17 € | - | - | 115 444 € | 0 € | 115 444 € | - | 0 € | 115 444 € |
| 2023 | 180 577 € | - | - | - | - | - | - | 31 567 € | 149 010 € | 0 € | 9167 € | 1736 € | 2228 € | 0 € | 0 € | 0 € | - | 253 € | - | - | 139 098 € | 0 € | 139 098 € | - | 0 € | 139 098 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 595 € | 0 € | 292 964 € | 38 721 € | 432 280 € | 0 € | 0 € | 507 239 € | 507 239 € | 939 519 € | - | 5816 € | 0 € | 37 000 € | 896 703 € | 939 519 € | 902 519 € |
| 2023 | 137 737 € | 0 € | 136 399 € | 41 465 € | 315 601 € | 0 € | 0 € | 523 348 € | 523 348 € | 838 949 € | - | 20 690 € | 0 € | 37 000 € | 781 259 € | 838 949 € | 801 949 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 040 € | 73.2% | 1580 € | 2570 € | 10% |
| 2023 | 16 190 € | 87.5% | 1590 € | 2210 € | 10% |
| 2022 | 129 970 € | - | 0 € | 0 € | 1 |