| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 84 542 € | - | - | - | - | - | - | 69 075 € | 15 467 € | 16 678 € | 16 764 € | 19 301 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1326 € | 0 € | 1326 € | - | 0 € | 1326 € |
| 2023 | 50 555 € | - | - | - | - | - | - | 37 648 € | 12 907 € | 6835 € | 4757 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1315 € | 0 € | 1315 € | - | 0 € | 1315 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9600 € | 0 € | 39 498 € | 13 114 € | 62 212 € | 0 € | 0 € | 41 085 € | 41 085 € | 103 297 € | - | 97 346 € | 0 € | 0 € | 5951 € | 103 297 € | 103 297 € |
| 2023 | 8 € | 0 € | 48 066 € | 8327 € | 56 401 € | 0 € | 0 € | 62 157 € | 62 157 € | 118 558 € | - | 141 599 € | 0 € | 0 € | -23 041 € | 118 558 € | 118 558 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 960 € | 109.5% | 2080 € | 2950 € | 20% |
| 2023 | 7140 € | 445.0% | 570 € | 810 € | 20% |
| 2022 | 1310 € | - | 160 € | 220 € | 2 |