| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 755 385 € | - | - | - | - | - | - | 1 990 850 € | 764 535 € | 368 712 € | 91 560 € | 0 € | 16 471 € | 0 € | 0 € | 0 € | - | 97 € | - | - | 287 695 € | 29 000 € | 258 695 € | - | 0 € | 258 695 € |
| 2024 | 2 506 817 € | - | - | - | - | - | - | 1 856 180 € | 650 637 € | 326 029 € | 85 368 € | 11 582 € | 222 € | 0 € | 0 € | 0 € | - | 393 € | - | - | 250 207 € | 29 251 € | 220 956 € | - | 0 € | 220 956 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 404 035 € | 0 € | 213 682 € | 515 492 € | 1 133 209 € | 7131 € | 382 € | 37 371 € | 44 884 € | 1 178 093 € | - | 282 541 € | 320 € | 0 € | 895 232 € | 1 178 093 € | 1 178 093 € |
| 2024 | 348 826 € | 0 € | 256 419 € | 354 000 € | 959 245 € | 8616 € | 279 € | 52 796 € | 61 691 € | 1 020 936 € | - | 268 100 € | 299 € | 0 € | 752 537 € | 1 020 936 € | 1 020 936 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 372 120 € | 6.2% | 29 680 € | 67 480 € | 12+20% |
| 2023 | 350 520 € | 4.3% | 24 120 € | 57 000 € | 100% |
| 2022 | 336 230 € | - | 17 450 € | 46 870 € | 10 |