| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 182 429 € | - | - | - | - | - | - | 148 751 € | 33 678 € | 31 481 € | 3057 € | 0 € | 1868 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2728 € | 0 € | -2728 € | - | 0 € | -2728 € |
| 2023 | 222 441 € | - | - | - | - | - | - | 198 217 € | 24 224 € | 11 754 € | 2566 € | 0 € | 5662 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4242 € | 0 € | 4242 € | - | 0 € | 4242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 946 € | 0 € | 3815 € | 7874 € | 12 635 € | 0 € | 0 € | 3093 € | 3093 € | 15 728 € | - | 44 852 € | 0 € | 0 € | -29 124 € | 15 728 € | 15 728 € |
| 2023 | 738 € | 0 € | 0 € | 0 € | 738 € | 0 € | 0 € | 707 € | 707 € | 1445 € | - | 27 841 € | 0 € | 0 € | -26 396 € | 1445 € | 1445 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 700 € | 12.7% | 8400 € | 24 000 € | 12+20% |
| 2023 | 36 120 € | 50.7% | 4430 € | 19 890 € | 10-9% |
| 2022 | 23 970 € | - | 4100 € | 12 590 € | 11 |