| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 762 200 € | - | - | - | - | - | - | 696 505 € | 65 695 € | 18 145 € | 32 163 € | 17 681 € | 35 223 € | 0 € | 0 € | 1444 € | - | 5791 € | - | - | -6502 € | 0 € | -6502 € | - | 0 € | -6502 € |
| 2023 | 973 489 € | - | - | - | - | - | - | 957 575 € | 15 914 € | 20 400 € | 49 664 € | 44 803 € | 3008 € | 0 € | 0 € | 230 € | - | 3759 € | - | - | -15 884 € | 0 € | -15 884 € | - | 0 € | -15 884 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 479 € | 0 € | 88 912 € | 4031 € | 128 422 € | 0 € | 22 € | 132 319 € | 132 341 € | 260 763 € | - | 148 388 € | 95 641 € | 0 € | 16 734 € | 260 763 € | 260 763 € |
| 2023 | 14 369 € | 0 € | 119 226 € | 6076 € | 139 671 € | 0 € | 37 € | 150 267 € | 150 304 € | 289 975 € | - | 155 571 € | 111 168 € | 0 € | 23 236 € | 289 975 € | 289 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 320 € | 26.4% | 10 290 € | 29 590 € | 9-36% |
| 2023 | 136 390 € | 14.9% | 13 460 € | 40 640 € | 14-18% |
| 2022 | 160 180 € | - | 12 780 € | 38 690 € | 17 |