| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 142 892 € | - | - | - | - | - | - | 111 065 € | 31 827 € | 0 € | 15 293 € | 0 € | 2216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 318 € | 3395 € | 10 923 € | - | 0 € | 10 923 € |
| 2024 | 142 059 € | - | - | - | - | - | - | 114 984 € | 27 075 € | 0 € | 13 524 € | 0 € | 2691 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 860 € | 4130 € | 6730 € | - | 0 € | 6730 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8177 € | 0 € | 8200 € | 20 € | 16 397 € | 0 € | 4587 € | 44 386 € | 48 973 € | 65 370 € | - | 28 825 € | 681 € | 0 € | 35 864 € | 65 370 € | 65 370 € |
| 2024 | 4472 € | 0 € | 10 612 € | 28 € | 15 112 € | 0 € | 5833 € | 48 015 € | 53 848 € | 68 960 € | - | 23 989 € | 629 € | 0 € | 44 342 € | 68 960 € | 68 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 620 € | 10.8% | 12 630 € | 24 220 € | 40% |
| 2023 | 61 050 € | 8.8% | 10 350 € | 21 210 € | 4+33% |
| 2022 | 56 130 € | - | 7090 € | 15 720 € | 3 |