| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 047 794 € | - | - | - | - | - | - | 644 338 € | 403 456 € | 167 676 € | 165 957 € | 2123 € | 28 759 € | 0 € | 0 € | 0 € | - | 42 922 € | - | - | 265 € | 184 € | 81 € | - | 0 € | 81 € |
| 2023 | 1 104 733 € | - | - | - | - | - | - | 690 828 € | 413 905 € | 170 727 € | 198 316 € | 19 768 € | 4457 € | 0 € | 0 € | 0 € | - | 49 688 € | - | - | 10 485 € | 83 € | 10 402 € | - | 0 € | 10 402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9496 € | 0 € | 72 902 € | 645 088 € | 727 486 € | 0 € | 0 € | 570 263 € | 570 263 € | 1 297 749 € | - | 834 254 € | 152 202 € | 0 € | 311 293 € | 1 297 749 € | 1 297 749 € |
| 2023 | 6221 € | 0 € | 83 022 € | 695 098 € | 784 341 € | 0 € | 0 € | 617 549 € | 617 549 € | 1 401 890 € | - | 978 905 € | 111 773 € | 0 € | 311 212 € | 1 401 890 € | 1 401 890 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 440 € | 16.8% | 25 700 € | 60 250 € | 21-19% |
| 2023 | 41 390 € | 0.7% | 27 800 € | 68 520 € | 26-13% |
| 2022 | 41 090 € | - | 27 980 € | 78 960 € | 30 |