| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 882 007 € | - | - | - | - | - | - | 412 246 € | 469 761 € | 188 071 € | 64 936 € | 1174 € | 2054 € | 0 € | 0 € | 455 € | - | 0 € | - | - | 216 329 € | 38 465 € | 177 864 € | - | 0 € | 177 864 € |
| 2024 | 781 864 € | - | - | - | - | - | - | 352 314 € | 429 550 € | 175 518 € | 61 003 € | 177 € | 1834 € | 0 € | 0 € | 994 € | - | 0 € | - | - | 192 366 € | 38 505 € | 153 861 € | - | 0 € | 153 861 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 157 194 € | 0 € | 4804 € | 189 870 € | 351 868 € | 0 € | 0 € | 4290 € | 4290 € | 356 158 € | - | 111 275 € | 0 € | 0 € | 244 883 € | 356 158 € | 356 158 € |
| 2024 | 121 264 € | 0 € | 5152 € | 183 358 € | 309 774 € | 0 € | 0 € | 6097 € | 6097 € | 315 871 € | - | 94 991 € | 0 € | 0 € | 220 880 € | 315 871 € | 315 871 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 206 090 € | 2.8% | 17 530 € | 33 560 € | 50% |
| 2023 | 211 990 € | 35.4% | 16 990 € | 34 370 € | 50% |
| 2022 | 156 510 € | - | 13 530 € | 26 620 € | 5 |