| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 064 € | - | - | - | - | - | - | 4061 € | 81 003 € | 26 442 € | 12 321 € | 0 € | 360 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 880 € | 5250 € | 36 630 € | - | 0 € | 36 630 € |
| 2023 | 66 454 € | - | - | - | - | - | - | 4336 € | 62 118 € | 26 136 € | 10 348 € | 36 € | 45 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 625 € | 5250 € | 20 375 € | - | 0 € | 20 375 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 551 € | 0 € | 10 932 € | 43 € | 57 526 € | 0 € | 0 € | 13 142 € | 13 142 € | 70 668 € | - | 7394 € | 0 € | 0 € | 63 274 € | 70 668 € | 70 668 € |
| 2023 | 29 035 € | 0 € | 10 113 € | 45 € | 39 193 € | 0 € | 0 € | 15 838 € | 15 838 € | 55 031 € | - | 7387 € | 0 € | 0 € | 47 644 € | 55 031 € | 55 031 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 020 € | 22.2% | 2460 € | 3100 € | 10% |
| 2023 | 19 650 € | 14.3% | 2210 € | 2620 € | 10% |
| 2022 | 17 190 € | - | 1950 € | 2330 € | 1 |