| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 150 433 € | - | - | - | - | - | - | 99 722 € | 50 711 € | 36 480 € | 6064 € | 594 € | 9131 € | 0 € | 0 € | 0 € | - | 500 € | - | - | -870 € | 0 € | -870 € | - | 0 € | -870 € |
| 2023 | 51 739 € | - | - | - | - | - | - | 19 826 € | 31 913 € | 4385 € | 14 757 € | 0 € | 7309 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5462 € | 0 € | 5462 € | - | 0 € | 5462 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2437 € | 0 € | 6269 € | 0 € | 8706 € | 0 € | 0 € | 7338 € | 7338 € | 16 044 € | - | 14 418 € | 0 € | 0 € | 1626 € | 16 044 € | 16 044 € |
| 2023 | 3625 € | 0 € | 2491 € | 0 € | 6116 € | 0 € | 0 € | 7760 € | 7760 € | 13 876 € | - | 11 377 € | 0 € | 0 € | 2499 € | 13 876 € | 13 876 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 740 € | 233.5% | 3890 € | 9530 € | 3+50% |
| 2023 | 3220 € | 41.1% | 880 € | 3890 € | 20% |
| 2022 | 5470 € | - | 510 € | 3040 € | 2 |