| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4340 € | - | - | - | - | - | - | 0 € | 4340 € | 1997 € | 119 430 € | 0 € | 39 225 € | 0 € | 0 € | 2222 € | - | 11 144 € | - | - | -165 234 € | 0 € | -165 234 € | - | 0 € | -165 234 € |
| 2023 | 419 € | - | - | - | - | - | - | 0 € | 419 € | 94 € | 108 139 € | 0 € | 43 049 € | 0 € | 0 € | 753 € | - | 0 € | - | - | -150 110 € | 0 € | -150 110 € | - | 0 € | -150 110 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3842 € | 0 € | 16 849 € | 4767 € | 25 458 € | 0 € | 0 € | 12 472 418 € | 12 472 418 € | 12 497 876 € | - | 335 561 € | 0 € | 0 € | 12 162 315 € | 12 497 876 € | 12 497 876 € |
| 2023 | 41 554 € | 0 € | 9455 € | 4767 € | 55 776 € | 0 € | 0 € | 12 300 642 € | 12 300 642 € | 12 356 418 € | - | 28 869 € | 0 € | 0 € | 12 327 549 € | 12 356 418 € | 12 356 418 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -33 640 € | 829.3% | 4810 € | 6570 € | 10% |
| 2023 | -3620 € | 90.6% | 5500 € | 8220 € | 10% |
| 2022 | -38 460 € | - | 6190 € | 8200 € | 1 |