| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 750 € | - | - | - | - | - | - | 13 330 € | 1420 € | 0 € | 1491 € | 10 589 € | 180 € | 0 € | 0 € | 0 € | - | 60 € | - | - | 10 278 € | 0 € | 10 278 € | - | 0 € | 10 278 € |
| 2023 | 21 595 € | - | - | - | - | - | - | 26 209 € | -4614 € | 0 € | 2526 € | 0 € | 70 € | 0 € | 0 € | 0 € | - | 185 € | - | - | -7395 € | 0 € | -7395 € | - | 0 € | -7395 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7580 € | 0 € | 28 € | 0 € | 7608 € | 0 € | 0 € | 629 € | 629 € | 8237 € | - | 1221 € | 1285 € | 0 € | 5731 € | 8237 € | 8237 € |
| 2023 | 8370 € | 0 € | 1223 € | 0 € | 9593 € | 0 € | 0 € | 2559 € | 2559 € | 12 152 € | - | 12 722 € | 3981 € | 0 € | -4551 € | 12 152 € | 12 152 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3600 € | 18.6% | 590 € | 950 € | 10% |
| 2023 | 4420 € | 63.1% | 250 € | 420 € | 10% |
| 2022 | 2710 € | - | 110 € | 180 € | 1 |