| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 785 € | - | - | - | - | - | - | 20 843 € | -4058 € | 0 € | 1843 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 16 305 € | - | - | -22 206 € | 50 € | -22 256 € | - | 0 € | -22 256 € |
| 2023 | 9422 € | - | - | - | - | - | - | 28 188 € | -18 766 € | 0 € | 1793 € | 2116 € | 2 € | 0 € | 0 € | 0 € | - | 16 301 € | - | - | -34 746 € | 0 € | -34 746 € | - | 0 € | -34 746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 686 € | 0 € | 3259 € | 0 € | 22 945 € | 0 € | 0 € | 1 039 521 € | 1 039 521 € | 1 062 466 € | - | 125 843 € | 516 572 € | 0 € | 420 051 € | 1 062 466 € | 1 062 466 € |
| 2023 | 14 327 € | 0 € | 740 € | 0 € | 15 067 € | 0 € | 0 € | 1 052 678 € | 1 052 678 € | 1 067 745 € | - | 16 247 € | 609 191 € | 0 € | 442 307 € | 1 067 745 € | 1 067 745 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1100 € | 67.9% | 0 € | 0 € | - |
| 2023 | 3430 € | 186.6% | 260 € | 300 € | - |
| 2022 | -3960 € | - | 0 € | 0 € | - |