| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 109 156 € | - | - | - | - | - | - | 13 362 € | 95 794 € | 40 781 € | 66 467 € | 13 840 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2376 € | 0 € | 2376 € | - | 0 € | 2376 € |
| 2024 | 104 394 € | - | - | - | - | - | - | 4963 € | 99 431 € | 42 939 € | 54 174 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2318 € | 0 € | 2318 € | - | 0 € | 2318 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 515 € | 0 € | 1467 € | 24 326 € | 50 308 € | 0 € | 0 € | 30 556 € | 30 556 € | 80 864 € | - | 16 731 € | 0 € | 0 € | 64 133 € | 80 864 € | 80 864 € |
| 2024 | 15 729 € | 0 € | 1202 € | 23 954 € | 40 885 € | 0 € | 0 € | 26 932 € | 26 932 € | 67 817 € | - | 6060 € | 0 € | 0 € | 61 757 € | 67 817 € | 67 817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 260 € | 7.8% | 5590 € | 17 130 € | 5-29% |
| 2023 | 43 650 € | 33.9% | 4970 € | 18 190 € | 7+17% |
| 2022 | 32 590 € | - | 4800 € | 13 660 € | 6 |