| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 147 571 € | - | - | - | - | - | - | 1 079 766 € | 67 805 € | 51 687 € | 774 € | 15 895 € | 15 718 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 521 € | 8148 € | 7373 € | - | 0 € | 7373 € |
| 2024 | 1 039 863 € | - | - | - | - | - | - | 957 214 € | 82 649 € | 68 733 € | 690 € | 11 919 € | 16 722 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8423 € | 3466 € | 4957 € | - | 0 € | 4957 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 80 633 € | 0 € | 306 € | 15 351 € | 96 290 € | 0 € | 0 € | 71 589 € | 71 589 € | 167 879 € | - | 67 192 € | 0 € | 0 € | 100 687 € | 167 879 € | 167 879 € |
| 2024 | 66 669 € | 0 € | 229 € | 15 142 € | 82 040 € | 0 € | 0 € | 80 274 € | 80 274 € | 162 314 € | - | 36 500 € | 0 € | 0 € | 125 814 € | 162 314 € | 162 314 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 298 020 € | 8.0% | 114 130 € | 180 710 € | 17-6% |
| 2023 | 275 930 € | 7.6% | 104 500 € | 167 640 € | 18-14% |
| 2022 | 256 520 € | - | 98 240 € | 155 320 € | 21 |