| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 243 225 € | - | - | - | - | - | - | 21 490 € | 221 735 € | 213 544 € | 6525 € | 91 € | 33 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1724 € | 0 € | 1724 € | - | 0 € | 1724 € |
| 2023 | 288 375 € | - | - | - | - | - | - | 30 617 € | 257 758 € | 253 919 € | 9958 € | 0 € | 253 € | 0 € | 0 € | 0 € | - | 156 € | - | - | -6528 € | 0 € | -6528 € | - | 0 € | -6528 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6013 € | 0 € | 15 914 € | 2966 € | 24 893 € | 0 € | 0 € | 3819 € | 3819 € | 28 712 € | - | 25 083 € | 0 € | 0 € | 3629 € | 28 712 € | 28 712 € |
| 2023 | 6789 € | 0 € | 31 854 € | 4166 € | 42 809 € | 0 € | 0 € | 4940 € | 4940 € | 47 749 € | - | 45 844 € | 0 € | 0 € | 1905 € | 47 749 € | 47 749 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 020 € | 7.4% | 26 010 € | 45 900 € | 90% |
| 2023 | 122 000 € | 25.8% | 26 440 € | 51 070 € | 9+13% |
| 2022 | 97 010 € | - | 18 820 € | 39 400 € | 8 |