| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 420 € | - | - | - | - | - | - | 125 236 € | -4816 € | 0 € | 740 € | 11 376 € | 3174 € | 0 € | 0 € | 0 € | - | 1694 € | - | - | 952 € | 0 € | 952 € | - | 0 € | 952 € |
| 2023 | 41 704 € | - | - | - | - | - | - | 44 573 € | -2869 € | 0 € | 612 € | 9426 € | 3310 € | 0 € | 0 € | 0 € | - | 2099 € | - | - | 536 € | 0 € | 536 € | - | 0 € | 536 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4845 € | 0 € | 1875 € | 2953 € | 9673 € | 0 € | 0 € | 279 514 € | 279 514 € | 289 187 € | - | 4882 € | 211 654 € | 1046 € | 71 605 € | 289 187 € | 288 141 € |
| 2023 | 12 415 € | 0 € | 10 983 € | 8454 € | 31 852 € | 0 € | 0 € | 281 469 € | 281 469 € | 313 321 € | - | 18 717 € | 222 905 € | 1046 € | 70 653 € | 313 321 € | 312 275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 970 € | 235.5% | 1240 € | 2020 € | 10% |
| 2023 | 9230 € | 24.3% | 1200 € | 1970 € | 10% |
| 2022 | 12 200 € | - | 1100 € | 1790 € | 1 |