| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4380 € | - | - | - | - | - | - | 0 € | 4380 € | 1054 € | 4307 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -981 € | 0 € | -981 € | - | 0 € | -981 € |
| 2024 | 4740 € | - | - | - | - | - | - | 0 € | 4740 € | 1049 € | 4807 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1116 € | 0 € | -1116 € | - | 0 € | -1116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 522 € | 0 € | 22 € | 0 € | 544 € | 0 € | 0 € | 42 € | 42 € | 586 € | - | 1290 € | 9037 € | 290 € | -10 031 € | 586 € | 296 € |
| 2024 | 416 € | 0 € | 13 € | 0 € | 429 € | 0 € | 0 € | 42 € | 42 € | 471 € | - | 705 € | 8526 € | 290 € | -9050 € | 471 € | 181 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 730 € | 30.4% | 200 € | 280 € | 10% |
| 2023 | 560 € | 7.7% | 150 € | 210 € | 10% |
| 2022 | 520 € | - | 140 € | 200 € | 1 |