| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 307 702 € | - | - | - | - | - | - | 227 181 € | 80 521 € | 6610 € | 12 402 € | 0 € | 39 657 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 852 € | 0 € | 21 852 € | - | 0 € | 21 852 € |
| 2022 | 469 888 € | - | - | - | - | - | - | 447 794 € | 22 094 € | 7175 € | 7798 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7121 € | 131 € | 6990 € | - | 0 € | 6990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 43 € | 0 € | 25 500 € | 258 041 € | 283 584 € | 0 € | 0 € | 0 € | 0 € | 283 584 € | - | 183 399 € | 0 € | 0 € | 100 185 € | 283 584 € | 283 584 € |
| 2022 | 2951 € | 0 € | 132 188 € | 103 021 € | 238 160 € | 0 € | 0 € | 0 € | 0 € | 238 160 € | - | 159 827 € | 0 € | 0 € | 78 333 € | 238 160 € | 238 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1850 € | 57.1% | 0 € | 0 € | 20% |
| 2023 | 4310 € | 8520.0% | 820 € | 1470 € | 2+100% |
| 2022 | 50 € | - | 0 € | 0 € | 1 |