| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 271 778 € | - | - | - | - | - | - | 73 274 € | 198 504 € | 96 410 € | 4040 € | 0 € | 2995 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 95 059 € | 293 € | 94 766 € | - | 0 € | 94 766 € |
| 2023 | 272 540 € | - | - | - | - | - | - | 66 269 € | 206 271 € | 107 047 € | 2931 € | 0 € | 397 € | 0 € | 0 € | 251 € | - | 0 € | - | - | 96 147 € | 0 € | 96 147 € | - | 0 € | 96 147 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 234 879 € | 0 € | 5588 € | 11 382 € | 251 849 € | 0 € | 0 € | 510 € | 510 € | 252 359 € | - | 17 569 € | 21 620 € | 0 € | 213 170 € | 252 359 € | 252 359 € |
| 2023 | 147 925 € | 0 € | 9328 € | 6964 € | 164 217 € | 0 € | 0 € | 2435 € | 2435 € | 166 652 € | - | 16 268 € | 31 980 € | 0 € | 118 404 € | 166 652 € | 166 652 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 640 € | 10.3% | 8670 € | 18 520 € | 80% |
| 2023 | 62 240 € | 57.3% | 5550 € | 18 510 € | 8+14% |
| 2022 | 39 560 € | - | 4810 € | 13 300 € | 7 |