| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 109 669 € | 0 € | 0 € | 0 € | 278 € | 93 518 € | 11 107 € | - | - | - | - | - | 13 664 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8898 € | 0 € | -8898 € | - | 0 € | -8898 € |
| 2023 | 153 454 € | 0 € | 0 € | 80 € | 99 € | 75 462 € | 10 296 € | - | - | - | - | - | 6800 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 877 € | 0 € | 60 877 € | - | 0 € | 60 877 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 403 € | 0 € | 9998 € | 15 894 € | 66 295 € | 0 € | 14 € | 46 169 € | 46 183 € | 112 478 € | - | 16 610 € | 0 € | 0 € | 95 868 € | 112 478 € | 112 478 € |
| 2023 | 66 061 € | 0 € | 9004 € | 11 245 € | 86 310 € | 0 € | 118 € | 38 863 € | 38 981 € | 125 291 € | - | 20 525 € | 0 € | 0 € | 104 766 € | 125 291 € | 125 291 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 270 € | 43.8% | 12 420 € | 26 030 € | 3-25% |
| 2023 | 25 220 € | 36.9% | 9570 € | 20 220 € | 40% |
| 2022 | 39 990 € | - | 19 410 € | 19 500 € | 4 |