| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 23 124 € | - | - | - | - | - | - | 12 556 € | 10 568 € | 23 924 € | 1192 € | 428 € | 79 € | 0 € | 0 € | 0 € | - | 302 € | - | - | -14 501 € | 20 € | -14 521 € | - | 0 € | -14 521 € |
| 2021 | 80 034 € | - | - | - | - | - | - | 27 951 € | 52 083 € | 35 432 € | 1255 € | 514 € | 361 € | 0 € | 0 € | 0 € | - | 217 € | - | - | 15 332 € | 10 € | 15 322 € | - | 0 € | 15 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 3424 € | 0 € | 1668 € | 2376 € | 7468 € | 0 € | 0 € | 0 € | 0 € | 7468 € | - | 16 995 € | 0 € | 0 € | -9527 € | 7468 € | 7468 € |
| 2021 | 1045 € | 0 € | 23 307 € | 2299 € | 26 651 € | 0 € | 0 € | 0 € | 0 € | 26 651 € | - | 21 657 € | 0 € | 0 € | 4994 € | 26 651 € | 26 651 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9680 € | 97.6% | 1140 € | 3810 € | 20% |
| 2023 | 4900 € | 69.8% | 850 € | 2470 € | 2-50% |
| 2022 | 16 240 € | - | 2830 € | 5790 € | 4 |