| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 473 € | - | - | - | - | - | - | 14 958 € | -1485 € | 0 € | 0 € | 1855 € | 740 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -370 € | 0 € | -370 € | - | 0 € | -370 € |
| 2024 | 7671 € | - | - | - | - | - | - | 8988 € | -1317 € | 0 € | 0 € | 2297 € | 852 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 128 € | 0 € | 128 € | - | 0 € | 128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 520 € | 0 € | 4892 € | 2460 € | 7872 € | 0 € | 0 € | 2005 € | 2005 € | 9877 € | - | 663 € | 0 € | 0 € | 9214 € | 9877 € | 9877 € |
| 2024 | 258 € | 0 € | 3496 € | 3781 € | 7535 € | 0 € | 0 € | 2982 € | 2982 € | 10 517 € | - | 933 € | 0 € | 0 € | 9584 € | 10 517 € | 10 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 740 € | 32.1% | 110 € | 200 € | 10% |
| 2023 | 560 € | 30.2% | 120 € | 190 € | 10% |
| 2022 | 430 € | - | 100 € | 160 € | 1 |