| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 161 449 € | - | - | - | - | - | - | 79 136 € | 82 313 € | 4301 € | 61 150 € | 0 € | 113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 749 € | 2850 € | 13 899 € | - | 0 € | 13 899 € |
| 2023 | 135 137 € | - | - | - | - | - | - | 74 630 € | 60 507 € | 4580 € | 49 017 € | 319 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7181 € | 4917 € | 2264 € | - | 0 € | 2264 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1720 € | 0 € | 23 071 € | 52 375 € | 77 166 € | 0 € | 0 € | 0 € | 0 € | 77 166 € | - | 6479 € | 0 € | 1579 € | 69 108 € | 77 166 € | 75 587 € |
| 2023 | 30 € | 0 € | 35 747 € | 58 722 € | 94 499 € | 0 € | 0 € | 0 € | 0 € | 94 499 € | - | 12 858 € | 0 € | 1579 € | 80 062 € | 94 499 € | 92 920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 020 € | 4.5% | 3340 € | 7080 € | 20% |
| 2023 | 24 910 € | 2.3% | 2290 € | 6020 € | 20% |
| 2022 | 25 490 € | - | 1380 € | 5620 € | 2 |