| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 652 042 € | - | - | - | - | - | - | 102 988 € | 549 054 € | 310 741 € | 24 963 € | 7626 € | 5234 € | 0 € | 0 € | 0 € | - | 9724 € | - | - | 206 018 € | 0 € | 206 018 € | - | 0 € | 206 018 € |
| 2023 | 334 935 € | - | - | - | - | - | - | 102 067 € | 232 868 € | 16 331 € | 25 449 € | 10 413 € | 1994 € | 0 € | 0 € | 0 € | - | 2960 € | - | - | 196 547 € | 0 € | 196 547 € | - | 0 € | 196 547 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 910 € | 0 € | 388 951 € | 5043 € | 447 904 € | 0 € | 4650 € | 771 279 € | 775 929 € | 1 223 833 € | - | 12 462 € | 254 952 € | 0 € | 956 419 € | 1 223 833 € | 1 223 833 € |
| 2023 | 27 877 € | 0 € | 229 049 € | 82 795 € | 339 721 € | 0 € | 4650 € | 550 746 € | 555 396 € | 895 117 € | - | 15 826 € | 128 890 € | 0 € | 750 401 € | 895 117 € | 895 117 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 110 € | 0.2% | 2990 € | 4870 € | 10% |
| 2023 | 70 950 € | 8.3% | 3590 € | 5850 € | 10% |
| 2022 | 65 540 € | - | 3450 € | 5630 € | 1 |