| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 423 209 € | - | - | - | - | - | - | 0 € | 423 209 € | 419 580 € | 5386 € | 8115 € | 3162 € | 0 € | 0 € | 0 € | - | 1580 € | - | - | 1616 € | 0 € | 1616 € | - | 0 € | 1616 € |
| 2024 | 443 110 € | - | - | - | - | - | - | 0 € | 443 110 € | 502 633 € | 5222 € | 6914 € | 1842 € | 0 € | 0 € | 0 € | - | 1063 € | - | - | -60 736 € | 0 € | -60 736 € | - | 0 € | -60 736 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1035 € | 0 € | 15 765 € | 1832 € | 18 632 € | 0 € | 4 € | 120 441 € | 120 445 € | 139 077 € | - | 86 064 € | 0 € | 0 € | 53 013 € | 139 077 € | 139 077 € |
| 2024 | 8969 € | 0 € | 13 435 € | 1774 € | 24 178 € | 0 € | 19 € | 123 132 € | 123 151 € | 147 329 € | - | 93 238 € | 2694 € | 0 € | 51 397 € | 147 329 € | 147 329 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 780 € | 13.7% | 39 270 € | 74 840 € | 11+22% |
| 2023 | 67 540 € | 76.7% | 36 540 € | 59 760 € | 9+29% |
| 2022 | 38 220 € | - | 17 690 € | 36 800 € | 7 |