| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 063 489 € | - | - | - | - | - | - | 3 461 804 € | 601 685 € | 0 € | 0 € | 9925 € | 67 802 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 543 808 € | 105 099 € | 438 709 € | - | 0 € | 438 709 € |
| 2023 | 3 576 232 € | - | - | - | - | - | - | 3 101 420 € | 474 812 € | 0 € | 0 € | 4514 € | 67 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 412 226 € | 65 910 € | 346 316 € | - | 0 € | 346 316 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 436 967 € | 0 € | 677 958 € | 0 € | 1 114 925 € | 6758 € | 0 € | 71 899 € | 78 657 € | 1 193 582 € | - | 752 031 € | 0 € | 0 € | 441 551 € | 1 193 582 € | 1 193 582 € |
| 2023 | 405 658 € | 0 € | 401 022 € | 0 € | 806 680 € | 6758 € | 0 € | 73 659 € | 80 417 € | 887 097 € | - | 477 232 € | 0 € | 0 € | 409 865 € | 887 097 € | 887 097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 198 790 € | 9.9% | 223 800 € | 355 910 € | 35+3% |
| 2023 | 1 090 370 € | 12.3% | 215 620 € | 341 050 € | 34+17% |
| 2022 | 971 210 € | - | 167 970 € | 262 250 € | 29 |