| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 232 € | - | - | - | - | - | - | 2918 € | 7314 € | 0 € | 6856 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 458 € | 0 € | 458 € | - | 0 € | 458 € |
| 2023 | 9678 € | - | - | - | - | - | - | 2877 € | 6801 € | 0 € | 6456 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 345 € | 0 € | 345 € | - | 0 € | 345 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 345 € | 0 € | 968 € | 0 € | 1313 € | 0 € | 0 € | 0 € | 0 € | 1313 € | - | 3602 € | 0 € | 0 € | -2289 € | 1313 € | 1313 € |
| 2023 | 487 € | 0 € | 996 € | 0 € | 1483 € | 0 € | 0 € | 0 € | 0 € | 1483 € | - | 4230 € | 0 € | 0 € | -2747 € | 1483 € | 1483 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1440 € | 42.4% | 0 € | 1440 € | 10% |
| 2023 | 2500 € | 13.1% | 10 € | 2480 € | 10% |
| 2022 | 2210 € | - | 160 € | 2050 € | 1 |