| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 397 895 € | - | - | - | - | - | - | 267 746 € | 130 149 € | 8749 € | 23 928 € | 6033 € | 6174 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 97 331 € | 37 € | 97 294 € | - | 0 € | 97 294 € |
| 2024 | 382 417 € | - | - | - | - | - | - | 305 437 € | 76 980 € | 7083 € | 24 046 € | 0 € | 182 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 669 € | 8797 € | 36 872 € | - | 0 € | 36 872 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 403 088 € | 0 € | 11 943 € | 40 040 € | 455 071 € | 0 € | 0 € | 67 775 € | 67 775 € | 522 846 € | - | 13 233 € | 0 € | 0 € | 509 613 € | 522 846 € | 522 846 € |
| 2024 | 332 902 € | 0 € | 11 903 € | 42 229 € | 387 034 € | 0 € | 0 € | 42 500 € | 42 500 € | 429 534 € | - | 17 215 € | 0 € | 0 € | 412 319 € | 429 534 € | 429 534 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 680 € | 7.0% | 6230 € | 14 070 € | 4-20% |
| 2023 | 85 680 € | 8.8% | 6590 € | 13 120 € | 50% |
| 2022 | 78 750 € | - | 2950 € | 11 200 € | 5 |