| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 531 257 € | - | - | - | - | - | - | 408 351 € | 122 906 € | 22 952 € | 31 912 € | 612 € | 30 561 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 093 € | 0 € | 38 093 € | - | 0 € | 38 093 € |
| 2023 | 432 786 € | - | - | - | - | - | - | 336 749 € | 96 037 € | 16 834 € | 32 517 € | 667 € | 34 732 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 621 € | 0 € | 12 621 € | - | 0 € | 12 621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 490 € | 0 € | 7017 € | 39 871 € | 69 378 € | 0 € | 0 € | 10 567 € | 10 567 € | 79 945 € | - | 52 733 € | 0 € | 0 € | 27 212 € | 79 945 € | 79 945 € |
| 2023 | 8873 € | 0 € | 3709 € | 47 824 € | 60 406 € | 0 € | 0 € | 13 579 € | 13 579 € | 73 985 € | - | 84 866 € | 0 € | 0 € | -10 881 € | 73 985 € | 73 985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 170 € | 20.2% | 18 620 € | 49 450 € | 11+10% |
| 2023 | 94 120 € | 8.8% | 11 890 € | 40 010 € | 10-17% |
| 2022 | 103 160 € | - | 16 350 € | 42 510 € | 12 |