| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 557 € | - | - | - | - | - | - | 11 662 € | 17 895 € | 0 € | 7820 € | 0 € | 0 € | 0 € | 0 € | 363 € | - | 17 € | - | - | 10 421 € | 0 € | 10 421 € | - | 0 € | 10 421 € |
| 2024 | 26 409 € | - | - | - | - | - | - | 15 806 € | 10 603 € | 0 € | 7440 € | 299 € | 0 € | 0 € | 0 € | 825 € | - | 3 € | - | - | 4284 € | 0 € | 4284 € | - | 0 € | 4284 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 90 091 € | 0 € | 13 564 € | 0 € | 103 655 € | 0 € | 0 € | 0 € | 0 € | 103 655 € | - | 2544 € | 0 € | 66 311 € | 34 800 € | 103 655 € | 37 344 € |
| 2024 | 51 960 € | 0 € | 11 465 € | 0 € | 63 425 € | 0 € | 0 € | 0 € | 0 € | 63 425 € | - | 3983 € | 0 € | 35 063 € | 24 379 € | 63 425 € | 28 362 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 070 € | 2.1% | 2670 € | 4210 € | 1-50% |
| 2023 | 13 350 € | 6.1% | 3290 € | 5010 € | 20% |
| 2022 | 12 580 € | - | 5150 € | 3910 € | 2 |