| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 357 809 € | - | - | - | - | - | - | 184 391 € | 173 418 € | 82 342 € | 65 169 € | 1670 € | 6010 € | 0 € | 0 € | 0 € | - | 6628 € | - | - | 14 939 € | 687 € | 14 252 € | - | 0 € | 14 252 € |
| 2023 | 341 464 € | - | - | - | - | - | - | 182 891 € | 158 573 € | 79 615 € | 56 286 € | 429 € | 1448 € | 0 € | 0 € | 0 € | - | 5966 € | - | - | 15 687 € | 10 € | 15 677 € | - | 0 € | 15 677 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 574 € | 0 € | 15 145 € | 36 975 € | 63 694 € | 0 € | 0 € | 413 871 € | 413 871 € | 477 565 € | - | 104 946 € | 75 605 € | 0 € | 297 014 € | 477 565 € | 477 565 € |
| 2023 | 1495 € | 0 € | 18 524 € | 49 491 € | 69 510 € | 0 € | 0 € | 350 747 € | 350 747 € | 420 257 € | - | 83 834 € | 53 661 € | 0 € | 282 762 € | 420 257 € | 420 257 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 070 € | 26.5% | 16 250 € | 47 240 € | 100% |
| 2023 | 74 340 € | 40.4% | 12 040 € | 40 030 € | 10+25% |
| 2022 | 52 930 € | - | 6290 € | 27 100 € | 8 |