| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 165 242 € | - | - | - | - | - | - | 115 444 € | 49 798 € | 60 918 € | 12 134 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2560 € | - | - | -25 814 € | 0 € | -25 814 € | - | 0 € | -25 814 € |
| 2023 | 165 430 € | - | - | - | - | - | - | 96 247 € | 69 183 € | 51 480 € | 16 379 € | 3662 € | 0 € | 0 € | 0 € | 0 € | - | 2770 € | - | - | 2216 € | 0 € | 2216 € | - | 0 € | 2216 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 540 € | 0 € | 5518 € | 5788 € | 44 846 € | 86 050 € | 0 € | 184 457 € | 270 507 € | 315 353 € | - | 37 548 € | 99 326 € | 0 € | 178 479 € | 315 353 € | 315 353 € |
| 2023 | 63 662 € | 0 € | 92 738 € | 6839 € | 163 239 € | 0 € | 0 € | 194 854 € | 194 854 € | 358 093 € | - | 62 324 € | 91 476 € | 0 € | 204 293 € | 358 093 € | 358 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 440 € | 20.5% | 10 050 € | 17 530 € | 40% |
| 2023 | 34 390 € | 17.4% | 7380 € | 12 660 € | 4-43% |
| 2022 | 41 610 € | - | 8750 € | 15 620 € | 7 |