| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 889 € | - | - | - | - | - | - | 135 149 € | -260 € | 463 € | 727 € | 1827 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 377 € | 0 € | 377 € | - | 0 € | 377 € |
| 2023 | 256 859 € | - | - | - | - | - | - | 254 896 € | 1963 € | 629 € | 640 € | 233 € | 99 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 828 € | 0 € | 828 € | - | 0 € | 828 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 843 € | 0 € | 6650 € | 0 € | 19 493 € | 0 € | 0 € | 1369 € | 1369 € | 20 862 € | - | 9822 € | 12 260 € | 0 € | -1220 € | 20 862 € | 20 862 € |
| 2023 | 14 872 € | 0 € | 0 € | 0 € | 14 872 € | 0 € | 0 € | 533 € | 533 € | 15 405 € | - | 5002 € | 12 000 € | 0 € | -1597 € | 15 405 € | 15 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5360 € | 22.1% | 990 € | 3400 € | 10% |
| 2023 | 4390 € | 32.6% | 540 € | 2500 € | 10% |
| 2022 | 3310 € | - | 170 € | 2050 € | 1 |