| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 305 934 € | - | - | - | - | - | - | 843 775 € | 462 159 € | 0 € | 4824 € | 0 € | 20 000 € | 0 € | 0 € | 3796 € | - | 0 € | - | - | 441 131 € | 46 250 € | 394 881 € | - | 0 € | 394 881 € |
| 2024 | 1 635 859 € | - | - | - | - | - | - | 964 258 € | 671 601 € | 0 € | 8010 € | 0 € | 40 000 € | 0 € | 0 € | 21 619 € | - | 0 € | - | - | 645 210 € | 101 000 € | 544 210 € | - | 0 € | 544 210 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 452 955 € | 0 € | 306 480 € | 0 € | 759 435 € | 0 € | 0 € | 4 212 096 € | 4 212 096 € | 4 971 531 € | - | 388 835 € | 207 989 € | 0 € | 4 374 707 € | 4 971 531 € | 4 971 531 € |
| 2024 | 53 042 € | 0 € | 779 404 € | 0 € | 832 446 € | 0 € | 0 € | 4 499 592 € | 4 499 592 € | 5 332 038 € | - | 610 712 € | 500 000 € | 0 € | 4 221 326 € | 5 332 038 € | 5 332 038 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 317 840 € | 5.4% | 16 400 € | 29 420 € | 7-13% |
| 2023 | 301 610 € | 0.2% | 16 960 € | 33 570 € | 8+14% |
| 2022 | 302 150 € | - | 13 300 € | 26 900 € | 7 |