| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 352 624 € | - | - | - | - | - | - | 334 852 € | 17 772 € | 39 255 € | 1820 € | 0 € | 5245 € | 0 € | 0 € | 72 € | - | 0 € | - | - | -28 476 € | 2461 € | -30 937 € | - | 0 € | -30 937 € |
| 2023 | 250 153 € | - | - | - | - | - | - | 222 919 € | 27 234 € | 19 004 € | 1311 € | 0 € | 7367 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -448 € | 132 € | -580 € | - | 0 € | -580 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 784 € | 0 € | 21 570 € | 0 € | 74 354 € | 0 € | 466 € | 13 936 € | 14 402 € | 88 756 € | - | 13 246 € | 47 895 € | 0 € | 27 615 € | 88 756 € | 88 756 € |
| 2023 | 89 353 € | 0 € | 46 728 € | 0 € | 136 081 € | 0 € | 5 € | 2668 € | 2673 € | 138 754 € | - | 10 398 € | 47 895 € | 0 € | 80 461 € | 138 754 € | 138 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 320 € | 17.6% | 24 940 € | 44 250 € | 9+29% |
| 2023 | 86 980 € | 2.6% | 19 330 € | 36 130 € | 70% |
| 2022 | 89 320 € | - | 17 920 € | 35 600 € | 7 |