| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 260 € | - | - | - | - | - | - | 34 770 € | 13 490 € | 0 € | 3433 € | 2000 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 043 € | 0 € | 12 043 € | - | 0 € | 12 043 € |
| 2023 | 2000 € | - | - | - | - | - | - | 11 351 € | -9351 € | 0 € | 2012 € | 2500 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8878 € | 0 € | -8878 € | - | 0 € | -8878 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 338 € | 0 € | 0 € | 0 € | 14 338 € | 0 € | 0 € | 5906 € | 5906 € | 20 244 € | - | 10 729 € | 0 € | 0 € | 9515 € | 20 244 € | 20 244 € |
| 2023 | 2546 € | 0 € | 27 € | 2750 € | 5323 € | 0 € | 0 € | 5906 € | 5906 € | 11 229 € | - | 13 757 € | 0 € | 0 € | -2528 € | 11 229 € | 11 229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9250 € | 91.5% | 1490 € | 480 € | 10% |
| 2023 | 4830 € | 32.7% | 1000 € | 1020 € | 1 |
| 2022 | 3640 € | - | 910 € | 850 € | - |