| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 162 611 € | - | - | - | - | - | - | 1 835 779 € | 1 326 832 € | 1 028 225 € | 190 352 € | 6239 € | 16 704 € | 0 € | 0 € | 0 € | - | 25 537 € | - | - | 72 253 € | 0 € | 72 253 € | - | 0 € | 72 253 € |
| 2023 | 3 059 174 € | - | - | - | - | - | - | 1 816 002 € | 1 243 172 € | 965 327 € | 128 397 € | 0 € | 4852 € | 0 € | 0 € | 0 € | - | 31 473 € | - | - | 113 123 € | 0 € | 113 123 € | - | 0 € | 113 123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 423 € | 0 € | 489 671 € | 869 701 € | 1 371 795 € | 17 974 € | 23 406 € | 462 640 € | 504 020 € | 1 875 815 € | - | 573 640 € | 265 326 € | 0 € | 1 036 849 € | 1 875 815 € | 1 875 815 € |
| 2023 | 19 454 € | 0 € | 556 822 € | 782 438 € | 1 358 714 € | 14 154 € | 23 851 € | 459 472 € | 497 477 € | 1 856 191 € | - | 511 052 € | 380 543 € | 0 € | 964 596 € | 1 856 191 € | 1 856 191 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 695 350 € | 1.0% | 65 040 € | 162 370 € | 41-2% |
| 2023 | 702 300 € | 0.8% | 58 240 € | 152 680 € | 42-5% |
| 2022 | 697 010 € | - | 52 090 € | 143 160 € | 44 |