| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 003 € | - | - | - | - | - | - | 16 412 € | 591 € | 0 € | 354 € | 0 € | 3448 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3211 € | 14 € | -3225 € | - | 0 € | -3225 € |
| 2024 | 22 672 € | - | - | - | - | - | - | 14 971 € | 7701 € | 0 € | 258 € | 0 € | 1159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6284 € | 265 € | 6019 € | - | 0 € | 6019 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3400 € | 0 € | 405 € | 0 € | 3805 € | 0 € | 0 € | 2062 € | 2062 € | 5867 € | - | 810 € | 0 € | 0 € | 5057 € | 5867 € | 5867 € |
| 2024 | 2698 € | 0 € | 975 € | 0 € | 3673 € | 0 € | 0 € | 7114 € | 7114 € | 10 787 € | - | 755 € | 0 € | 0 € | 10 032 € | 10 787 € | 10 787 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4350 € | 11.3% | 1420 € | 1830 € | 1-50% |
| 2023 | 3910 € | 13.0% | 1520 € | 2320 € | 2+100% |
| 2022 | 3460 € | - | 1350 € | 2100 € | 1 |