| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 373 115 € | - | - | - | - | - | - | 194 980 € | 178 135 € | 4700 € | 33 622 € | 12 772 € | 2350 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 150 235 € | 39 703 € | 110 532 € | - | 0 € | 110 532 € |
| 2023 | 692 426 € | - | - | - | - | - | - | 226 130 € | 466 296 € | 5268 € | 28 109 € | 0 € | 582 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 432 337 € | 1376 € | 430 961 € | - | 0 € | 430 961 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 068 270 € | 0 € | 27 948 € | 158 564 € | 1 254 782 € | 0 € | 0 € | 4500 € | 4500 € | 1 259 282 € | - | 63 108 € | 0 € | 0 € | 1 196 174 € | 1 259 282 € | 1 259 282 € |
| 2023 | 1 065 178 € | 0 € | 44 887 € | 204 670 € | 1 314 735 € | 0 € | 0 € | 5088 € | 5088 € | 1 319 823 € | - | 84 181 € | 0 € | 0 € | 1 235 642 € | 1 319 823 € | 1 319 823 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 940 € | 24.4% | 2570 € | 5780 € | 20% |
| 2023 | 146 810 € | 91.6% | 2210 € | 5140 € | 20% |
| 2022 | 76 640 € | - | 1610 € | 5210 € | 2 |