| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 179 659 € | - | - | - | - | - | - | 168 145 € | 11 514 € | 30 339 € | 3416 € | 0 € | 9157 € | 0 € | 0 € | 0 € | - | 10 € | - | - | -31 408 € | 0 € | -31 408 € | - | 0 € | -31 408 € |
| 2023 | 240 808 € | - | - | - | - | - | - | 224 591 € | 16 217 € | 29 036 € | 5915 € | 2612 € | 5042 € | 0 € | 0 € | 0 € | - | 287 € | - | - | -21 451 € | 9 € | -21 460 € | - | 0 € | -21 460 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 341 € | 0 € | 16 292 € | 55 765 € | 72 398 € | 0 € | 0 € | 23 135 € | 23 135 € | 95 533 € | - | 24 038 € | 3600 € | 0 € | 67 895 € | 95 533 € | 95 533 € |
| 2023 | 7942 € | 0 € | 26 758 € | 36 267 € | 70 967 € | 0 € | 0 € | 36 159 € | 36 159 € | 107 126 € | - | 7823 € | 0 € | 0 € | 99 303 € | 107 126 € | 107 126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 850 € | 2.9% | 4430 € | 2870 € | 10% |
| 2023 | 12 490 € | 20.8% | 4190 € | 2540 € | 10% |
| 2022 | 15 770 € | - | 3220 € | 2090 € | 1 |