| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 658 994 € | - | - | - | - | - | - | 803 310 € | -144 316 € | 3723 € | 20 346 € | 187 005 € | 0 € | 0 € | 0 € | 0 € | - | 3244 € | - | - | 15 376 € | 360 € | 15 016 € | - | 0 € | 15 016 € |
| 2023 | 696 004 € | - | - | - | - | - | - | 850 464 € | -154 460 € | 6339 € | 23 400 € | 205 430 € | 0 € | 0 € | 0 € | 0 € | - | 1623 € | - | - | 19 608 € | 440 € | 19 168 € | - | 0 € | 19 168 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 461 € | 0 € | 21 482 € | 43 938 € | 65 881 € | 0 € | 242 € | 16 662 € | 16 904 € | 82 785 € | - | 33 534 € | 74 369 € | 0 € | -25 118 € | 82 785 € | 82 785 € |
| 2023 | 403 € | 0 € | 15 901 € | 41 544 € | 57 848 € | 0 € | 242 € | 20 964 € | 21 206 € | 79 054 € | - | 44 855 € | 74 333 € | 0 € | -40 134 € | 79 054 € | 79 054 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 610 € | 4.8% | 9400 € | 34 120 € | 12-8% |
| 2023 | 45 830 € | 17.7% | 9670 € | 33 850 € | 13-19% |
| 2022 | 38 940 € | - | 9560 € | 34 430 € | 16 |