| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 741 € | - | - | - | - | - | - | 14 743 € | 11 998 € | 0 € | 9596 € | 0 € | 799 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1603 € | 0 € | 1603 € | - | 0 € | 1603 € |
| 2023 | 26 596 € | - | - | - | - | - | - | 15 832 € | 10 764 € | 0 € | 11 207 € | 0 € | 788 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1231 € | 0 € | -1231 € | - | 0 € | -1231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2556 € | 0 € | 3457 € | 0 € | 6013 € | 0 € | 0 € | 0 € | 0 € | 6013 € | - | 9112 € | 0 € | 0 € | -3099 € | 6013 € | 6013 € |
| 2023 | 660 € | 0 € | 2986 € | 0 € | 3646 € | 0 € | 0 € | 0 € | 0 € | 3646 € | - | 5998 € | 2350 € | 0 € | -4702 € | 3646 € | 3646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7050 € | 2.1% | 1660 € | 2600 € | 20% |
| 2023 | 7200 € | 4.3% | 1850 € | 3280 € | 20% |
| 2022 | 6900 € | - | 1580 € | 2790 € | 2 |