| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 177 307 € | - | - | - | - | - | - | 119 058 € | 58 249 € | 37 330 € | 5927 € | 288 € | 28 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 252 € | 3000 € | 12 252 € | - | 0 € | 12 252 € |
| 2023 | 165 947 € | - | - | - | - | - | - | 113 636 € | 52 311 € | 42 866 € | 1304 € | 133 € | 47 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8227 € | 0 € | 8227 € | - | 0 € | 8227 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 200 € | 0 € | 15 619 € | 22 170 € | 52 989 € | 0 € | 0 € | 1167 € | 1167 € | 54 156 € | - | 11 684 € | 0 € | 777 € | 41 695 € | 54 156 € | 53 379 € |
| 2023 | 8662 € | 0 € | 14 721 € | 29 829 € | 53 212 € | 0 € | 0 € | 958 € | 958 € | 54 170 € | - | 11 950 € | 0 € | 777 € | 41 443 € | 54 170 € | 53 393 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 510 € | 2.2% | 4160 € | 8260 € | 10% |
| 2023 | 45 500 € | 15.2% | 4920 € | 9340 € | 10% |
| 2022 | 53 680 € | - | 5800 € | 10 690 € | 1 |