| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 92 542 € | - | - | - | - | - | - | 113 703 € | -21 161 € | 0 € | 1926 € | 0 € | 1457 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 544 € | 17 € | -24 561 € | - | 0 € | -24 561 € |
| 2023 | 146 300 € | - | - | - | - | - | - | 132 439 € | 13 861 € | 0 € | 2511 € | 0 € | 946 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 404 € | 186 € | 10 218 € | - | 0 € | 10 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 283 € | 0 € | 4424 € | 12 286 € | 16 993 € | 0 € | 0 € | 31 435 € | 31 435 € | 48 428 € | - | 84 455 € | 0 € | 0 € | -36 027 € | 48 428 € | 48 428 € |
| 2023 | 11 871 € | 0 € | 14 431 € | 6313 € | 32 615 € | 0 € | 0 € | 36 018 € | 36 018 € | 68 633 € | - | 80 099 € | 0 € | 0 € | -11 466 € | 68 633 € | 68 633 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 640 € | 46.2% | 4720 € | 8080 € | 40% |
| 2023 | 32 810 € | 30.8% | 6330 € | 12 150 € | 40% |
| 2022 | 47 400 € | - | 5860 € | 11 790 € | 4 |